Subject: Thoughts on EPS and valuation?
Rather uncertain outlook for this one so I'm taking a conservative view and only 5 years vs 10.

$10 eps as a ball park average x 5 years growth @12%pa = 17.62 x terminal valuation of 20PE = $352 by 2027.

10% return sought equates to an intrinsic value of $218 today.

Thoughts?