Hi, Shrewd!        Login  
Shrewd'm.com 
A merry & shrewd investing community
Best Of BNBest OfAll BoardsThe Shrewd’m WeeklyLearn to InvestHow to Become Shrewd
Search
Shrewd'm.com Merry shrewd investors
Search
Best Of BNBest OfAll BoardsThe Shrewd’m WeeklyLearn to InvestHow to Become Shrewd


The week's question
In December 2024, in the thread "Re: BRK: Why Not XOM?", BreckHutHigh asked the members: "What about the long road trips with kids?" This week it is put to everyone again. The button below opens the small thread re-asking it - read what others have said so far, then give your own answer as an ordinary reply.
Answer this questionContinue to Shrewd'mThis note won't appear again
Stocks A to Z / Stocks B / Brookfield Corporation (BN)
Unthreaded | Threaded | Whole Thread (15) |
Author: Baybrooke   😊 😞
Number: of 574 
Subject: Re: BN versus BAM
Date: 12/20/22 11:44 AM
Post New | Post Reply | Report Post | Recommend It!
No. of Recommendations: 9
So let's slice, say, $15b off of invested capital, taking it from $53b to $38b,

Above is incorrect. You are looking at Total Invested Capital (TIC), but should be looking at Net Invested Capital (NIC).

NIC = TIC - Corporate Borrowings (11.3b) + Net Working Capital (496m) - Preferred Shares (4.375b).

NIC was 37,727 at the end of 3Q, approximately 15 billion less than the 53 billion you used.

and the SOTP comes down to $78.5b, which still leaves the current quote at a 35% discount to conservatively estimated fair value

Adjusting for discrepancy, and leaving everything else the same, the SOTP comes down to 63.5 billion which is a 19% discount to the 50.5 billion market cap at today's close.

I agree with your conclusion that BAM is not overvalued and BN is undervalued, although not as severely.

Buying BAM at 25.60 (5% yield) and below should work out well if the expected 15% annual growth in FRE materializes.

BN is fine as well. Why choose when you can own both! Just decide how much (as a percent of your net worth) you want to allocate to Brookfield, and within that how to split between BN, BAM and the other listed entities if interested.
Post New | Post Reply | Report Post | Recommend It!
Print the post
Members reply directly to Baybrooke here — and replies get answered. Reading is free; so is joining the conversation. Join Shrewd'm »
This community has written 569 posts about Brookfield Corporation. The article-length ones it recommended most:
BN fair value · 26 recs · 2023
Lotta talk, not much action · 21 recs · 2023
Plan value versus price · 20 recs · 2024
Convergence · 19 recs · 2023
Value versus price · 15 recs · 2024
Unthreaded | Threaded | Whole Thread (15) |


Announcements
Brookfield Corporation FAQ
Contact Shrewd'm
Contact the developer of these message boards.

Best Of BN | Best Of | Favourites & Replies | All Boards | Followed Shrewds | Open Questions | Moving a community