VL	        Current	ROE/BV	Down	Up     %<10Y   %<10Y	EPS	Div     3-5Y   3-5Y   VL3-5Y   VL18mo   ROE	
Ticker	Date	        Price	Updated	Price	Price	Down	Down4Qs	Delta   Yield   VL L$  VL H$   % Chg   % Chg	<2STD    Name
CAT	11-Nov-22	240	TRUE	170	257	41%	45%	14%	 2.0 	225	300	8%	-11%	FALSE	Caterpillar Inc.
JNJ	11-Nov-22	177	TRUE	153	195	16%	16%	3%	 2.5 	215	260	33%	12%	FALSE	Johnson & Johnson
MCD	18-Nov-22	268	FALSE					5%	 2.3 	280	345	16%	19%	TRUE	McDonald's Corp.
CVX	25-Nov-22	177	TRUE	241	334	-26%	-8%	3%	 3.3 	250	380	80%	13%	TRUE	Chevron Corp.
BA	2-Dec-22	189	FALSE					112%	 -   	225	335	42%	19%	TRUE	Boeing
TRV	2-Dec-22	189	TRUE	119	158	59%	54%	7%	 2.0 	225	275	31%	-2%	FALSE	Travelers Cos.
UNH	2-Dec-22	531	TRUE	318	488	67%	70%	13%	 1.3 	490	600	3%	27%	FALSE	UnitedHealth Group
AMGN	2-Dec-22	264	FALSE				80%	2%	 3.2 	320	390	33%	-7%	TRUE	Amgen
VZ	9-Dec-22	38.41	TRUE	50	63	-23%	-23%	3%	 6.9 	90	115	171%	27%	FALSE	Verizon Communic.
CSCO	9-Dec-22	47.48	FALSE	37	52	29%	29%	6%	 3.3 	70	90	67%	10%	FALSE	Cisco Systems
HD	16-Dec-22	319	FALSE					3%	 2.6 	380	460	31%	7%	TRUE	Home Depot
PG	16-Dec-22	153	FALSE	105	139	46%	48%	2%	 2.4 	135	165	-1%	2%	FALSE	Procter & Gamble
INTC	23-Dec-22	26.09	TRUE	18	27	42%	0%	-48%	 5.4 	55	65	123%	33%	TRUE	Intel Corp.
AAPL	23-Dec-22	132	FALSE				70%	2%	 0.7 	170	205	38%	44%	TRUE	Apple Inc.
IBM	23-Dec-22	142	TRUE	85	117	66%	55%	16%	 4.6 	125	190	10%	-1%	FALSE	Int'l Business Mach.
DOW	30-Dec-22	50.86	TRUE	60	101	-15%	-26%	-18%	 5.9 	95	145	136%	26%	FALSE	Dow Inc.
MRK	30-Dec-22	112	TRUE	82	110	36%	38%	-8%	 2.6 	115	140	14%	7%	FALSE	Merck & Co.
HON	7-Oct-22	214	TRUE	135	187	59%	56%	13%	 1.9 	225	280	17%	2%	FALSE	Honeywell Int'l
MMM	7-Oct-22	120	TRUE	112	155	8%	-16%	-21%	 4.8 	200	250	82%	22%	FALSE	3M Company
GS	7-Oct-22	346	TRUE	599	913	-42%	-8%	-1%	 2.9 	470	635	57%	8%	TRUE	Goldman Sachs
CRM	7-Oct-22	129	TRUE	60	99	115%	52%	382%	 -   	250	375	139%	48%	FALSE	Salesforce Inc.
KO	14-Oct-22	63.82	TRUE	45	57	41%	38%	1%	 2.9 	60	75	5%	13%	FALSE	Coca-Cola
WBA	21-Oct-22	38.63	TRUE	59	85	-34%	-33%	-7%	 5.0 	45	65	42%	21%	FALSE	Walgreens Boots
WMT	21-Oct-22	144	TRUE	91	123	58%	46%	4%	 1.5 	200	240	51%	16%	FALSE	Walmart Inc.
NKE	21-Oct-22	116	FALSE	98	150	18%	15%	11%	 1.2 	160	195	53%	20%	FALSE	NIKE Inc. 'B'
DIS	28-Oct-22	88.01	TRUE	43	61	107%	35%	177%	 -   	155	210	109%	47%	FALSE	Disney (Walt)
JPM	4-Nov-22	131	TRUE	98	142	34%	32%	5%	 3.1 	145	195	28%	7%	FALSE	JPMorgan Chase
AXP	4-Nov-22	147	TRUE	127	188	16%	17%	5%	 1.4 	175	235	39%	26%	FALSE	Amer. Express
V	4-Nov-22	206	FALSE	195	279	5%	11%	11%	 0.9 	285	345	52%	15%	TRUE	Visa Inc.
MSFT	4-Nov-22	239	FALSE	184	288	29%	29%	18%	 1.1 	320	390	45%	30%	FALSE	Microsoft Corp.

Dow30		        33,204	       21,652  31,416	                         2.5  40,566  52,397			Dow Jones Industrial Average
Appreciation Potential		  	 -35%	   -5%				         22%     58%     52%     17%